{
  "period": "2026-08",
  "entity": null,
  "prior_period": "2026-07",
  "model": {
    "subscription_per_month": 4500,
    "incumbent_commission_pct": 10
  },
  "savings": {
    "nights": 5120,
    "baseline_cost": 1905089.16,
    "actual_cost": 1501589.14,
    "fees": 38471.73,
    "rate_effect": 285840,
    "mix_effect": 117660.02,
    "recovery": 10148.64,
    "commission_shared": 10228.61,
    "commission_earned": 20457.01,
    "markup": 69314.29,
    "market_effect": 57152.16999999999,
    "modifies": 412,
    "rebook_cost": 42211.42,
    "rebooks": 188,
    "modify_cost": 6087.14,
    "avoided_loss": 86418.73787234043,
    "commission_in_baseline": 190508.91599999997,
    "subscription": 4500,
    "commercial_model": -42971.73,
    "volume_effect": 81859.29984374999,
    "avg_rebook": 224.52882978723403,
    "avg_modify": 14.774611650485438,
    "claimed": 467324.27787234046,
    "claimed_pct": 24.53031006025673,
    "baseline_per_night": 372.0877265625,
    "actual_per_night": 293.27912890625
  }
}